Fill in Order Details

  • Submit paper details for free using our simple order form

Make Payment Securely

  • Add funds to your account. There are no upfront payments. The writer will only be paid once you have approved your paper

Writing Process

  • The best qualified expert writer is assigned to work on your order
  • Your paper is written to standard and delivered as per your instructions

Download your paper

  • Download the completed paper from your online account or your email
  • You can request a plagiarism and quality report along with your paper

simplified financial statements for Mercy Health Services

Solve the problem in the attachment.

PROBLEMS

The problems below are based on the following simplified financial statements for Mercy Health Services:

Mercy Health Services
Statement of Cash Flows
For the Fiscal Years Ending June 30, 2013 and 2012

2013        2012
Cash flows from operating activities
Collections from patients and third-party payers    $21,000     $16,000
Collections from other operating activities            2,000        1,400
Payments to suppliers                 (1,700)    (800)
Interest payments                    (2,000)    (2,000)    Payments to employees                (15,100)    (12,500)
Net cash from operating activities            $ 4,200    $   2,100

Cash flows from investing activities
Purchase new equipment                $ (3,000)    $          0    Purchase marketable securities                   (200)                0    Increase in sinking fund                       (200)      (200)
Net cash from investing activities            $   (3,400)    $    (200)

Cash flows from financing activities
Payments of mortgage principal            $   (2,000)    $ (1,800)
New mortgage                        1,200              0
Net cash used for financing activities            $     (800)    $ (1,800)

Net increase/(decrease) in cash                $            0    $      100
Cash, beginning of year                              500           400
Cash, end of year                        $        500    $      500

Mercy Health Services
Statement of Financial Position
As of June 30, 2013 and 2012

ASSETS                    2013        2012
Current
Cash        $500        $500
Marketable securities            400    200
Accounts receivable, net of $400
and $300 allowance for bad debts    3,000    2,000
Inventory                1,000    500
Prepaid assets                100    100
Total current assets            $5,000    $3,300

Fixed
Property, plant, and equipment    $43,000      $40,000
Less accumulated depreciation    17,800    16,000
Net property, plant, and equipment    $25,200      $24,000
Sinking fund                1,800          1,600
Investments                300    300
Total fixed assets            $27,300    $25,900

Total                    $32,300    $29,200

EQUITIES
Current liabilities
Wages payable                $700           $500
Accounts payable                  700            1,000
Notes payable                      500             500
Deferred revenue                  300             300
Taxes payable                100    100
Total current liabilities            $ 2,300    $ 2,400

Long-term liabilities
Mortgage payable            $ 4,200       $ 5,000
Bonds payable                20,000    20,000
Total long-term liabilities        $24,200    $25,000

Net Assets
Unrestricted net assets            $ 5,800    $ 1,800
Total net assets            $ 5,800    $ 1,800
Total                    $32,300    $29,200

Mercy Health Services
Statement of Operations
For the Fiscal Years Ending June 30, 2013 and 2012

2013        2012
Revenues
Patient revenues            $22,000    $17,000
Other operating revenues        2,000    1,400
Total revenues                    24,000    $18,400

Expenses
Wages for clinical services        $11,000      $9,000
Patient care supplies and food               600           400
Housekeeping services               800           500
Operation and maintenance of plant        1,200        1,000
Administrative services            2,200        2,000
Depreciation and amortization        1,800        1,200
Bad debt expense                   400           300
Interest                    2,000    2,000
Total expenses                    20,000    $16,400

Increase in unrestricted net assets        $ 4,000    $ 2,000

1.    Using these simplified financial statements for Mercy Health Services, complete the following ratios for both 2012 and 2013:
a.    Common size cash
b.    Common size current liabilities
c.    Common size wages for clinical services
d.    Current ratio
e.    Debt service coverage
f.    Plant age
g.    Revenue to assets
h.    Profit margin

WHAT OUR CURRENT CUSTOMERS SAY

  • Google
  • Sitejabber
  • Trustpilot
Zahraa S
Zahraa S
Absolutely spot on. I have had the best experience with Elite Academic Research and all my work have scored highly. Thank you for your professionalism and using expert writers with vast and outstanding knowledge in their fields. I highly recommend any day and time.
Stuart L
Stuart L
Thanks for keeping me sane for getting everything out of the way, I’ve been stuck working more than full time and balancing the rest but I’m glad you’ve been ensuring my school work is taken care of. I'll recommend Elite Academic Research to anyone who seeks quality academic help, thank you so much!
Mindi D
Mindi D
Brilliant writers and awesome support team. You can tell by the depth of research and the quality of work delivered that the writers care deeply about delivering that perfect grade.
Samuel Y
Samuel Y
I really appreciate the work all your amazing writers do to ensure that my papers are always delivered on time and always of the highest quality. I was at a crossroads last semester and I almost dropped out of school because of the many issues that were bombarding but I am glad a friend referred me to you guys. You came up big for me and continue to do so. I just wish I knew about your services earlier.
Cindy L
Cindy L
You can't fault the paper quality and speed of delivery. I have been using these guys for the past 3 years and I not even once have they ever failed me. They deliver properly researched papers way ahead of time. Each time I think I have had the best their professional writers surprise me with even better quality work. Elite Academic Research is a true Gem among essay writing companies.
Got an A and plagiarism percent was less than 10%! Thanks!

ORDER NOW

CategoriesUncategorized

Consider Your Assignments Done

“All my friends and I are getting help from eliteacademicresearch. It’s every college student’s best kept secret!”

Jermaine Byrant
BSN

“I was apprehensive at first. But I must say it was a great experience and well worth the price. I got an A!”

Nicole Johnson
Finance & Economics

Our Top Experts

See Why Our Clients Hire Us Again And Again!


OVER

10.3k
Reviews

RATING
4.89/5
Average

YEARS
13
Mastery

Success Guarantee

When you order form the best, some of your greatest problems as a student are solved!

Reliable

Professional

Affordable

Quick

Using this writing service is legal and is not prohibited by any law, university or college policies. Services of Elite Academic Research are provided for research and study purposes only with the intent to help students improve their writing and academic experience. We do not condone or encourage cheating, academic dishonesty, or any form of plagiarism. Our original, plagiarism-free, zero-AI expert samples should only be used as references. It is your responsibility to cite any outside sources appropriately. This service will be useful for students looking for quick, reliable, and efficient online class-help on a variety of topics.